Note
Operating segments
The Group realises its business goals through four reportable segments managed separately because they require different management strategies (including production, sales and marketing strategies).
The following summary describes the operations of each of the Group’s reportable segments:
- Fertilizers-Agro Segment includes manufacturing and sales of the following products:
- nitrogenous fertilizers (Pulrea®, Saletrzak 27 Standard, Saletrzak with boron 27+B Standard, Salmag®, Slamag® with boron, ZAKsan® (Kędzierzyn ammonium nitrate), Ammonium nitrate 30 Macro, mocznik.pl®, granulated urea 46%, PULGRAN®, PULAN®, RSM®, PULREA®),
- nitrogenous fertilizers with sulphur (ammonium sulphate AS21, Saletrosan®30, Saletrosan® 26, POLIFOSKA® 21, Salmag with sulphur®, Pulgran®S, Pulsar®, Pulaska®, RSM®S),
- compound fertilizers (POLIFOSKA® 4, POLIFOSKA® 5, POLIFOSKA® 6, POLIFOSKA® 8, POLIFOSKA® 12, POLIFOSKA® M, POLIFOSKA® TYTAN, POLIFOSKA® START, POLIFOSKA® Petroplon, POLIMAG® S, POLIFOSKA®PLUS, Amofoska® NPK 5-10-25 +0,1B, Amofoska® NPK 4-16-18, Amofoska® NPK 4-10-28 +2,5Mg+0,1B, Amofoska® NPK 4-12-20, Amofoska® NPKMg 4-12-12+2,5, Amofoska® NPK 4-14-32, Amofoska® Corn NPK 4-10-22 +2,5Mg+0,2Zn),
- phospho-nitrogenous fertilizers (POLIDAP® TYTAN, POLIDAP®, POLIDAP® light, Super FOS DAR 40™),
- ammonia,
- concentrated nitric acid,
- technical gases; - Plastics Segment includes manufacturing and sales of the following products:
- Tarnamid® (PA6) and its modified forms,
- Tarnoform® (POM) and its modified forms,
- alphalon™ (PA6),
- Tarnoprop C i H (PPC, modified PPH),
- Tarnodur A (modified PBT),
- Tarnamid® A (modified PA66),
- caprolactam,
- Polyamide 11 and 12 tubes, polyethylene tubes, Polyamide 6 tubes,
- Polyamide Casings FOOD GRADE;
- Chemicals Segment includes manufacturing and sales of the following products:
- oxo alcohols (2- ethylhexanol, N-butanol, Izobutanol, Octyl alkohol F),
- plasticizers (Oxoplast® O, Oxoviflex®, Oxoplast Medica, Oxoplast® PH),
- pigments (Tytanpol®),
- melamine,
- Iron (II) sulphate (Fespol®),
- special solutions based on urea and ammonia, including: water urea solution (NOXy®), 32.5%, 40% and 45% urea solution (PULNOx®), ammonia solution (LIKAM®);
- Energy Segment includes activities that concern production of electricity and heat for the purposes of chemical installations and selling electricity to customers connected to electric network, with whom the contracts were signed;
- Other Activities Segment comprising other activities, such as laboratory services, manufacturing of catalysts (iron-chromium catalysts, copper catalysts, iron catalysts), rental of properties and other activities which cannot be allocated to other segments. None of these activities met the quantitative criteria to be separated as reportable segment in 2016 and 2015.
Information regarding the results of each reportable segment is set out below. Performance of each segment is measured based on sales revenue, EBIT and EBITDA.
For each segment the Management Board of the Azoty Group reviews internal management reports on a monthly basis.
For internal purposes, the Azoty Group uses the management accounts focused on the following operating segments:
- Nitrogenous Fertilizers
- Compound Fertilizers
- Plastics
- OXO
- Melamine
- Pigments
- Chemicals
- Mining
- Energy
- Other Activities.
The above structure reflects the business areas managed from the perspective of the key entities forming the Group. The above areas were identified on the basis of the main areas of the core business which allow, by diversifying the product portfolio, to minimize market and business cycle risks and, consequently, maximize the results and cash flows. The division was based on the following parameters:
- target market (segment B2B or B2C), with regards to industries and, finally, customers;
- nature of the product and its final use (consumption or further processing);
- specific nature of production and production lines, including extension of the value chain.
For segment reporting purposes, the Group aggregated its operating segments based on business and for formal reasons.
Business reasons (sales and production)
- Agro-Fertilizers – aggregation of nitrogenous fertilizers and compound fertilizers and mining (phosphates). Reasons:
o a common sales policy (prices, marketing) dedicated to the market for products based on the following elements: nitrogen (N), sulphur (S), phosphor (P), potassium chloride (K) and mixes thereof;
o managing the production process in the Group from the perspective of using the key semi-finished products (ammonia/urea);
- Plastics - using the full value chain within the Benzene/Phenol - Caprolactam – Polyamide line, realised by the individual Group companies;
- Chemicals – the aggregation of the following areas: Melamine, Chemicals, Pigments, OXO and Mining (sulphur) as semi-finished goods for wide use in the chemical industry to be further processed into final products;
- Energy – similar nature of the production, product and its intended use in individual Group entities.
Formal reasons (IFRS 8 guidance)
- Chemicals – aggregation of the chemical part of the activities, i.e. Melamine, Chemicals, Pigments, OXO, and Mining also due to the fact that the quantitative thresholds specified in the standard are not met by each of the operating segments alone;
- Energy – as a supporting segment with significant quantitative parameters.
Other reasons:
- Other Activities which comprises an element of support for the core businesses and/or focusing on non-core business areas.
Revenue, expenses and financial result of operating segments for the 12 month period ended 31 December 2016
Fertilizers-Agro | Plastics | Chemicals | Energy | Other Activities | Total | |
---|---|---|---|---|---|---|
External revenues | 5 115 652 | 1 117 842 | 2 295 327 | 239 748 | 187 121 | 8 955 690 |
Inter-segment revenue | 1 802 272 | 314 835 | 817 784 | 2 315 050 | 894 887 | 6 144 828 |
Total revenue | 6 917 924 | 1 432 677 | 3 113 111 | 2 554 798 | 1 082 008 | 15 100 518 |
Operating expenses, including:(-) | (6 461 125) | (1 513 916) | (2 932 664) | (2 539 577) | (1 094 411) | (14 541 693) |
Selling and distribution expenses (-) | (437 400) | (51 762) | (174 605) | (243) | (5 305) | (669 315) |
Administrative expenses (-) | (372 319) | (121 439) | (164 169) | (19 457) | (52 245) | (729 629) |
Other income | 9 399 | 4 713 | 5 656 | 7 612 | 19 999 | 47 379 |
Other expenses(-) | (39 580) | (5 352) | (15 416) | (8 256) | (51 538) | (120 142) |
Segment results from operating activities EBIT | 426 618 | (81 878) | 170 687 | 14 577 | (43 942) | 486 062 |
Finance income | - | - | - | - | - | 34 227 |
Finance costs (-) | - | - | - | - | - | (44 343) |
Share of profit of equity-accounted investees | - | - | - | - | - | 15 170 |
Profit before tax | - | - | - | - | - | 491 116 |
Tax expense | - | - | - | - | - | (115 964) |
Profit for the year | - | - | - | - | - | 375 152 |
EBIT* | 426 618 | (81 878) | 170 687 | 14 577 | (43 942) | 486 062 |
Depreciation and amortisation | 173 189 | 49 345 | 100 088 | 80 959 | 83 624 | 487 205 |
Unallocated depreciation and amortisation | - | - | - | - | - | 32 516 |
EBITDA** | 599 807 | (32 533) | 270 775 | 95 536 | 39 682 | 1 005 783 |
* EBIT is calculated as results from operating activities presented in the statement of profit or loss, adjusted for the gain on bargain purchase.
** EBITDA is calculated as results from operating activities increased by depreciation and amortisation, adjusted for the gain on bargain purchase.
Revenue, expenses and financial result of operating segments for the 12 month period ended 31 December 2015*, restated
Fertilizers-Agro | Plastics | Chemicals | Energy | Other Activities | Total | |
---|---|---|---|---|---|---|
External revenues | 6 057 906 | 1 247 971 | 2 302 233 | 209 236 | 190 550 | 10 007 896 |
Inter-segment revenue | 2 190 855 | 308 990 | 992 745 | 2 712 905 | 903 264 | 7 108 759 |
Total revenue | 8 248 761 | 1 556 961 | 3 294 978 | 2 922 141 | 1 093 814 | 17 116 655 |
Operating expenses, including:(-) | (7 407 674) | (1 603 980) | (3 224 385) | (2 924 792) | (1 056 700) | (16 217 531) |
Selling and distribution expenses (-) | (430 162) | (52 742) | (145 660) | (121) | (1 563) | (630 248) |
Administrative expenses (-) | (385 839) | (114 235) | (172 699) | (14 137) | (49 636) | (736 546) |
Other income | 21 041 | 4 677 | 5 902 | 9 234 | 18 954 | 59 808 |
Other expenses(-) | (23 565) | (16 475) | (37 313) | (2 996) | (54 178) | (134 527) |
Segment results from operating activities EBIT | 838 563 | (58 817) | 39 182 | 3 587 | 1 890 | 824 405 |
Finance income | - | - | - | - | - | 38 294 |
Finance costs (-) | - | - | - | - | - | (47 576) |
Share of profit of equity-accounted investees | - | - | - | - | - | 13 737 |
Profit before tax | - | - | - | - | - | 828 860 |
Tax expense | - | - | - | - | - | (150 641) |
Profit for the year | - | - | - | - | - | 678 219 |
EBIT** | 838 563 | (58 817) | 39 182 | 3 587 | 1 890 | 824 405 |
Depreciation and amortisation | 149 275 | 48 417 | 95 540 | 74 307 | 80 839 | 448 378 |
Unallocated depreciation and amortisation | - | - | - | - | - | 36 432 |
EBITDA*** | 987 838 | (10 400) | 134 722 | 77 894 | 82 729 | 1 309 215 |
* Financial information restated as presented in point 2.3 of the notes to the consolidated financial statements.
** EBIT is calculated as results from operating activities presented in the statement of profit or loss, adjusted for the gain on bargain purchase.
*** EBITDA is calculated as results from operating activities increased by depreciation and amortisation, adjusted for the gain on bargain purchase.
Assets and liabilities of operating segments as at 31 December 2016
Fertilizers-Agro | Plastics | Chemicals | Energy | Other Activities | Total | |
---|---|---|---|---|---|---|
Segment assets | 3 130 384 | 1 147 474 | 1 615 253 | 1 649 428 | 1 205 425 | 8 747 964 |
Unallocated assets | - | - | - | - | - | 2 193 378 |
Equity accounted investees | - | - | - | - | - | 110 578 |
Total assets | 3 130 384 | 1 147 474 | 1 615 253 | 1 649 428 | 1 205 425 | 11 051 920 |
Segment liabilities | 854 968 | 198 673 | 224 934 | 577 329 | 260 887 | 2 116 791 |
Unallocated liabilities | - | - | - | - | - | 1 805 864 |
Total liabilities | 854 968 | 198 673 | 224 934 | 577 329 | 260 887 | 3 922 655 |
Assets and liabilities of operating segments as at 31 December 2015*, restated
Fertilizers-Agro | Plastics | Chemicals | Energy | Other Activities | Total | |
---|---|---|---|---|---|---|
Segment assets | 3 122 615 | 1 052 338 | 1 618 678 | 1 476 292 | 1 169 255 | 8 439 178 |
Unallocated assets | - | - | - | - | - | 1 948 293 |
Equity accounted investees | - | - | - | - | - | 107 603 |
Total assets | 3 122 615 | 1 052 338 | 1 618 678 | 1 476 292 | 1 169 255 | 10 495 074 |
Segment liabilities | 898 036 | 238 205 | 237 179 | 515 746 | 281 806 | 2 170 972 |
Unallocated liabilities | - | - | - | - | - | 1 412 654 |
Total liabilities | 898 036 | 238 205 | 237 179 | 515 746 | 281 806 | 3 583 626 |
* Financial information restated as presented in point 2.3 of the notes to the consolidated financial statements.
Other information related to operating segments for the year ended 31 December 2016
Fertilizers-Agro | Plastics | Chemicals | Energy | Other Activities | Total | |
---|---|---|---|---|---|---|
Capital expenditure on property, plant and equipment | 517 714 | 172 107 | 101 049 | 266 402 | 143 750 | 1 201 022 |
Capital expenditure on investment property | 694 | - | 142 | - | 419 | 1 255 |
Capital expenditure on intangible assets | 25 341 | 400 | 1 909 | 204 | 6 722 | 34 576 |
Unallocated capital expenditure | - | - | - | - | - | 21 936 |
Total capital expenditure | 543 749 | 172 507 | 103 100 | 266 606 | 150 891 | 1 258 789 |
Segment depreciation and amortisation | 173 189 | 49 345 | 100 088 | 80 959 | 83 624 | 487 205 |
Unallocated depreciation and amortisation | - | - | - | - | - | 32 516 |
Total depreciation and amortisation | 173 189 | 49 345 | 100 088 | 80 959 | 83 624 | 519 721 |
Other information related to operating segments for the year ended 31 December 2015
Fertilizers-Agro | Plastics | Chemicals | Energy | Other Activities | Total | |
---|---|---|---|---|---|---|
Capital expenditure on property, plant and equipment | 390 173 | 108 561 | 109 760 | 274 652 | 116 559 | 999 705 |
Capital expenditure on investment property | - | - | - | - | 1 191 | 1 191 |
Capital expenditure on intangible assets | 28 371 | 868 | 457 | 165 | 15 834 | 45 695 |
Unallocated capital expenditure | - | - | - | - | - | 23 285 |
Total capital expenditure | 418 544 | 109 429 | 110 217 | 274 817 | 133 584 | 1 069 876 |
Segment depreciation and amortisation | 150 241 | 48 417 | 94 574 | 74 307 | 80 839 | 448 378 |
Unallocated depreciation and amortisation | - | - | - | - | - | 36 432 |
Total depreciation and amortisation | 150 241 | 48 417 | 94 574 | 74 307 | 80 839 | 484 810 |
Description of impairment losses recognised by the Group was presented in Note 10, 12 and 17.
Geographical information
In presenting information on the basis of geography, revenue is reported based on the geographical location of customers and assets are reported based on their geographical location.
Revenue
For the period 01.01.2016 - 31.12.2016 | For the period 01.01.2015 - 31.12.2015* restated | |
---|---|---|
Poland | 5 100 800 | 5 558 788 |
Germany | 1 017 961 | 1 152 457 |
Other European Union countries | 1 908 674 | 2 124 332 |
Asia countries | 363 657 | 473 683 |
South America countries | 136 311 | 343 504 |
Other countries | 428 287 | 355 132 |
Total | 8 955 690 | 10 007 896 |
* Financial information restated as presented in point 2.3 of the notes to the consolidated financial statements.
None of the customers accounted for more than 10% of revenue, in both 2016 and 2015.
Non-current assets
As at 31.12.2016 | As at 31.12.2015* restated | |
---|---|---|
Poland | 7 462 720 | 6 733 598 |
Germany | 57 770 | 74 299 |
Senegal | 66 001 | 46 901 |
7 586 491 | 6 854 798 |
* Financial information restated as presented in point 2.3 of the notes to the consolidated financial statements.
Non-current assets presented exclude financial instruments and deferred tax assets.